DCF Model of Dr. Reddy’s Laboratories (5 years Actual and 5 years projection)

This is simple and easy to understand Discounted Cash Flow Model of Dr. Reddy’s Laboratories India prepared in October 2020. This is useful for investors, financial modeling learners and advisors.

, , ,
, , , , , , , , , , , , , , , , , , , , , , ,

Dr. Reddy’s Laboratories is an Indian multinational pharmaceutical company located in Hyderabad, India. The company was founded by Anji Reddy, who previously worked in the mentor institute Indian Drugs and Pharmaceuticals Limited. Dr. Reddy’s manufactures and markets a wide range of pharmaceuticals in India and overseas. The company has over 190 medications, 60 active pharmaceutical ingredients (APIs) for drug manufacture, diagnostic kits, critical care, and biotechnology products.

Dr. Reddy’s began as a supplier to Indian drug manufacturers, but it soon started exporting to other less-regulated markets that had the advantage of not having to spend time and money on a manufacturing plant that would gain approval from a drug licensing body such as the U.S. Food and Drug Administration.


. Financial statement forecast: This includes Source Data of Profit and loss statement, Balance Sheet, and Cash Flow Statement of the past five years.
. Assumptions: This includes making 3 types of cases namely Best case, Base Case, and Worst Case.
.Output: This includes final profit and loss statement, Balance sheet, and Cash flows for a period of 5 years.
. DCF model: This contains the estimated discounted value of cash flows of Dr. Reddy’s Laboratories.
. Beta & WACC calculation along with ratios and sensitivity analysis


  • Useful and easy to understand

    Good work shubham. Please make a dcf model on automobile company.

    1 of 2 people found this review helpful.

    Help other customers find the most helpful reviews

    Did you find this review helpful? Yes No

  • Write a Review

    500 character(s) remaining