This real estate financial model is an advanced, institution-grade tool designed to assess potential returns and estimate land development projects swiftly. It comprises an accessible interface with only three tabs, offering users a detailed Excel spreadsheet for comprehensive analysis.
The model is structured to simulate a single phase of horizontal development, starting with land acquisition at the entitlement month, followed by the start of construction. It incorporates a due diligence phase before purchase, accounting for expenses (equally distributed throughout this period) and culminating in a land deposit at the end of due diligence.
Sales are projected in two stages: pre-sales, offering lots at a discount to the average sale price, and regular sales, where standard pricing applies. It anticipates a deposit payment upon purchase, with the remaining balance received post-closing. Construction costs, both hard and soft, are allocated evenly across the construction timeline.
Users are prompted to input financing details—rate, term, and loan-to-cost ratio—to enable the model to project up to 120 months of unlevered and levered cash flows.
Model Features:
- Dashboard-Style Summary Tab: Designed for ease of use, this tab highlights input fields in bold blue, distinguishing them from calculations and labels, and provides a concise overview of all required assumptions.
- Dynamic Monthly & Annual Cash Flow Analysis: This functionality calculates essential investment metrics on a monthly basis to evaluate project feasibility and value.
- Reverse-Engineering Funding Requirements: The model intelligently calculates the necessary equity or loan funding amounts and their timing.
- Equity-First Financing: Initial construction and operational costs are covered by equity, with subsequent expenses financed through loan draws.
- IRR Sensitivity Analysis: Users can assess the impact of variations in sale price, land acquisition cost, and construction cost on the internal rate of return (IRR).
- Equity Waterfall Model: The option to set a two to four-tiered structure allows for determining capital distribution and return rates for limited and general partners.
File Types: .xlsm and .pdf
Similar Products
Other customers were also interested in...
Construction / Development Financial Model
Development & Construction Model presents the case where a property with multiple residential un... Read more
Industrial Building Development Financial Model (C...
Financial model presenting a development scenario for an Industrial Building including construction,... Read more
Public-Private Partnership (PPP) Financial Model
Financial Model presenting development and operating scenarios of various projects under a Public-Pr... Read more
Pre Sold Apartments Real Estate Model Template
Pre-Sold Apartments Real Estate Model presents the case where a land plot is purchased and an apartm... Read more
House Flipping – Rehab Financial Model
The house flipping financial model is a comprehensive tool designed to analyze the financial aspects... Read more
Real Estate Financial Model Template Bundle
This Real Estate Financial Model Template Bundle is best for those who are real estate professionals... Read more
Real Estate Multi-Family Development Excel Model
Real Estate Financial Model to evaluate a development project, with Equity Waterfall and Advanced Sc... Read more
Real Estate – Industrial Acquisition Model
An Excel-based analysis tool for the acquisition, operation, and ultimate disposition of a single- o... Read more
Real Estate Proforma – Value-Add Apartment A...
This multifamily apartment value-added real estate model is a sophisticated Excel-based analytical t... Read more
Real Estate – Multiphase Land Development
Raw land development projects: The model is specifically designed for analyzing and evaluating the f... Read more
You must log in to submit a review.