
Fin-wiser’s Solar Rooftop FM helps the user to assess the financial viability of a solar rooftop project by capturing all the essential inputs related to construction, operation, and financing.
The Model includes assumptions related to:
1. Development cost, Construction costs, and Developer’s Fee
2. Plant Capacity, Capacity Factor & Annual Yield, Irradiation Factor, Degradation Factor, Production Seasonality,
3. PPA Term, Feed-in Tariff (FiT), Merchant Price, and Other revenue sources
4. Roof Rental Cost, Variable O&M cost per tonne (divided into 5 subheads such as staff, electricity, consumables, transport and fuel and other fixed costs (SPV, insurance, land lease, community payment, management fee & more)
5. Flexible Funding Profile – Cash equity, Bridge Loan, Bank Debt, DSRA, and Bank overdraft
6. Working Capital Assumptions related to accounts receivables and payables
7. Straight Line and Accelerated Depreciation option
8. Annuity and Even Principal Repayment options
9. Inflation and Indexation
10. VAT during the construction and operations phase
11. Decommissioning cost and reserve, if required
Model Output includes:
1. Project IRR & NPV
2. Equity IRR & NPV
3. Minimum and Average DSCR
4. LLCR and PLCR
5. Levelized Cost of Energy (LCOE)
6. Equity Payback Period
7. Cash Waterfall
8. Debt Service Profile
9. Integrated Financial Statements
10. Fully Integrated Dashboard
11. Exit Analysis
Model Package includes:
1. Excel-based financial model (Excel binary format i.e. xlsb)
2. Macro Word Document – This includes the VBA Code used in the model for the user’s reference
Technical Specifications:
1. Model uses Macros (VBA) especially to consider the interest during the construction phase in the Uses of Funds Table. To run the model optimally, keep macros enabled. In case you do not like Macros, you could manually disable or remove the Macros and will have to rework the model’s logic to be used without Macros but it is not recommended by the author.
2. Model is built using Microsoft Excel 2019 version for Windows. Please note, on certain Mac laptops or MS Excel prior to 2007, Excel with Macros can slow down your computer if your PC does not have enough processing power.
3. We advise not to delete or insert rows and columns into the model if you are not aware of the model structure as it can distort model functioning. If you need assistance with customizing the model template, the author is more than willing to help you. Simply contact us via our custom modeling page and send your model template as well as specifications. We will then get back to you with a quotation for the customization service (billable hours & completion date).
4. Model uses Cell Styles
Why Fin-wiser’s Financial Model Template:
1. Our model is built on a quarterly timeline which provides more detailed data for Analysis
2. The model is divided into two phases i.e. Construction and Operations
3. All revenue and cost assumptions can be input into 3 scenarios. This helps the user to assess the impact of multiple business scenarios in one model. This can be operated simply with a click of a button.
4. The Debt funding draw-down has 3 scenarios that can help the user to assess the impact on the IRR and make the best possible negotiations with the financial institutions.
5. The debt repayment has been profiled with 2 scenarios i.e. Annuity payment and Even Principal Payment repayment. You can change the scenario with a click of a button and assess the impact on IRR.
6. The model is built with Financial Modeling Best Practice and has clearly defined input, calculations, output cells, and tabs to help even a rookie excel user operate the model efficiently.
7. Our Models are thoroughly reviewed and Quality checked for Arithmetic and Logical flow
The Battery Energy Pricing Model calculates the required energy price for an industrial-scale batter... Read more
A Project-Level Financial Model to assess the financial feasibility of setting up and operating a Gr... Read more
Take this opportunity and get a discount by getting the Renewable Energy Bundle where you get Solar,... Read more
Solar PV Plant 3 Statements Financial Model with Flexible Timeline, NPV, IRR, Debt Covenan... Read more
Solar Farm Excel Model Template is an excellent tool to assess the financial feasibility of a propos... Read more
The Solar Energy Financial Model Spreadsheet Template in Excel assists you in preparing a sophistica... Read more
This comprehensive 40-year tool aid investors in evaluating potential risks and returns and assess t... Read more
This green hydrogen financial model template builds a multi-year financial plan to analyze the finan... Read more
Start Up Solar Farm Excel Model presents the business case of an investment in the construction of a... Read more
The Solar Panel Manufacturing Financial Model helps users turn a solar factory concept into a struct... Read more
You must log in to submit a review.














