Biogas Plant (Waste to Energy) Financial Model with 3 Statements, Cash Waterfall, NPV, & IRR, and Flexible Timeline
Fin-wiser’s Bio Gas Plant model helps the user to assess the financial viability of a biogas plant (compost/waste to electricity), by capturing all the essential inputs related to construction, operation, and financing.
The Model includes assumptions related to:
1. Development cost, Construction costs and Developer’s Fee
2. Plant processing capacity, biomass received per month, calorific value, and storage capacity.
3. Electricity Tariff, Gate Fee, and other sources of revenue.
4. Waste Treatment Cost, Variable O&M cost per tonne (divided into 8 subheads such as staff, electricity, consumables, transport, and fuel) and other fixed costs (SPV, insurance, land lease, community payment, management fee & more)
5. Flexible Funding Profile – Cash equity, Bridge Loan, Bank Debt, DSRA, and Bank overdraft
6. Working Capital Assumptions related to accounts receivables and payables
7. Straight Line and Accelerated Depreciation option
8. Annuity, Sculpted Debt and Even Principal Repayment options
9. Inflation and Indexation
10. VAT during the construction and operations phase
11. Decommissioning cost and reserve, if required
Model Output includes:
1. Project IRR & NPV
2. Equity IRR & NPV
3. Minimum and Average DSCR
4. LLCR and PLCR
5. Equity Payback Period
6. Cash Waterfall
7. Debt Service Profile
8. Integrated Financial Statements
9. Fully Integrated Dashboard
Model Package includes:
1. Excel-based financial model (Excel binary format i.e. xlsb)
2. Model Heat Map (FWA Maps) – The file includes a heat map of the model with color codes on
F: Unique formula
<: Formula is a copy of the one to the left
^: Formula is a copy of the one above
+: Formula is a copy of the one to the left and above (i.e. it is a copy of both)
L: Label
N: Numeric input
A: Unique array formula
3. Name Range list (FWA Name Listing) – This file includes information about all names used in the workbook. The Names Listing contains a column labeled “Visible”. A “Yes” in this column means the name is visible (i.e. appears in the list accessed through Formulas Tab|Defined Names|Name Manager). A “No” indicates a hidden name (i.e. a name created by the solver add-in, auto filter names, etc).
4. Macro Word Documentation – This includes the VBA Code used in the model for the user’s reference
Technical Specifications:
1. Model uses Macros (VBA) especially to consider the interest during the construction phase in the Uses of Funds Table. To run the model optimally, keep macros enabled. In case you do not like Macros, you could manually disable or remove the Macros and will have to rework the model’s logic to be used without Macros but it is not recommended by the author.
2. Model is built using Microsoft Excel 2019 version for Windows. Please note, on certain Mac laptops or MS Excel prior to 2007, Excel with Macros can slow down your computer if your PC does not have enough processing power.
3. We advise not to delete or insert rows and columns into the model if you are not aware of the model structure as it can distort model functioning. If you need assistance with customizing the model template, the author is more than willing to help you. Simply contact us via our custom financial modeling page and send your model template as well as specifications. We will then get back to you with a quotation for the customization service (billable hours & completion date).
4. Model uses Cell Styles
Why Fin-wiser’s Financial Model Template:
1. Our model allows greater flexibility in terms of deciding upon the forecast period length. Users can choose from Monthly, Quarterly, Semi-Annual, or Annual forecast period lengths. This provides more detailed data for Analysis.
2. The model is divided into two phases i.e. Construction and Operations. The user has the flexibility to decide upon each period length individually and can also choose to populate each model phase on a monthly, quarterly, semi-annual, or annual basis.
3. All revenue and cost assumptions can be input into 3 scenarios. This helps the user to assess the impact of multiple business scenarios in one model. This can be operated simply with a click of a button.
4. The Debt funding drawdown has 3 scenarios that can help the user to assess the impact on the IRR and make the best possible negotiations with the financial institutions.
5. The debt repayment has been profiled with 3 scenarios i.e. Annuity payment, Even Principal Payment and Debt sculpted repayment. You can change the scenario with a click of a button and assess the impact on IRR.
6. The model is built with Financial Modeling Best Practice and has clearly defined input, calculations, output cells, and tabs to help even a rookie excel user operate the model efficiently.
7. Our Models are thoroughly reviewed and Quality checked for Arithmetic and Logical flow
Similar Products
Other customers were also interested in...
Renewable Energy Financial Model Template Bundle
Take this opportunity and get a discount by getting the Renewable Energy Bundle where you get Solar,... Read more
Energy Recovery Facility (ERF) – Dynamic 10 Year...
Financial model presenting a business scenario of a company owning and/or leasing Energy Recover Fac... Read more
Biogas (Waste to Energy) – Project Finance Model
Project Finance Model providing forecast and profitability analysis of a development and operating s... Read more
Business Plan for a Biodiesel Manufacturing Plant
Setting up a biodiesel manufacturing plant requires a comprehensive and executed business strategy. ... Read more
Renewable Energy Financial Models Bundle
A collection of user-friendly Project Finance Models in the Renewable Energy Sector offered at a dis... Read more
Gasoline and Charging Station Financial Model
Investors can assess the viability of setting up and investing in gasoline stations with a charging ... Read more
Renewable Energy Financial Model Bundle
This is a collection of financial model templates for projects or ventures in the Renewable Energy I... Read more
Renewable Natural Gas (RNG) Financial Model Templa...
This Financial Model Template in Excel provides an easy way to forecast the financial performance of... Read more
Green Hydrogen Project Financial Model (Electrolys...
A Project-Level Financial Model to assess the financial feasibility of setting up and operating a Gr... Read more
Biomass to Hydrogen Gas PPP Project Model Template
Biomass to Hydrogen Gas PPP Project Model with 3 Statements, Cash Waterfall & NPV – IRR Analys... Read more
Reviews
You must log in to submit a review.