The flying taxi market is ready for takeoff, changing the travel experience forever. Fin-wiser’s AIR TAXI FM helps users to assess the financial viability of the Air Taxi business by capturing all the essential inputs related to construction, operation, and financing.
The Model includes assumptions related to:
1. Development cost, Construction costs, and Developer’s Fee
2. Passenger Services (Passenger Yield, Passenger Traffic, and Passenger Load Factor and Capacity)
3. Variable O&M cost per vehicle (divided into 8 subheads such as staff, electricity, consumables, transport, and fuel) and other fixed costs (SPV, insurance, land lease, community payment, management fee & more)
4. Flexible Funding Profile – Cash equity, Bridge Loan, Bank Debt, DSRA, and Bank overdraft
5. Working Capital Assumptions related to accounts receivables and payables
6. Straight Line and Accelerated Depreciation option
7. Annuity, Sculpted Debt, and Even Principal Repayment options
8. Inflation and Indexation
9. VAT during the construction and operations phase
10. Decommissioning cost and reserve, if required
Model Output includes:
1. Project IRR & NPV
2. Equity IRR & NPV
3. Minimum and Average DSCR
4. LLCR and PLCR
5. Equity Payback Period
6. Cash Waterfall
7. Debt Service Profile
8. Integrated Financial Statements
9. Fully Integrated Dashboard
Model Package includes:
1. Excel-based financial model (Excel binary format i.e. xlsb)
2. Model Heat Map (FWA Maps) – The file includes a heat map of the model with color codes on
F: Unique formula
<: Formula is a copy of the one to the left
^: Formula is a copy of the one above
+: Formula is a copy of the one to the left and above (i.e. it is a copy of both)
L: Label
N: Numeric input
A: Unique array formula
3. Name Range list (FWA Name Listing) – This file includes information about all names used in the workbook. The Names Listing contains a column labeled “Visible”. A “Yes” in this column means the name is visible (i.e. appears in the list accessed through Formulas Tab|Defined Names|Name Manager). A “No” indicates a hidden name (i.e. a name created by the solver add-in, auto filter names, etc).
4. Macro Word Document – This includes the VBA Code used in the model for the user’s reference
Technical Specifications:
1. Model uses Macros (VBA) especially to consider the interest during the construction phase in the Uses of Funds Table. To run the model optimally, keep macros enabled. In case you do not like Macros, you could manually disable or remove the Macros and will have to rework the model’s logic to be used without Macros but it is not recommended by the author.
2. Model is built using Microsoft Excel 2019 version for Windows. Please note, on certain Mac laptops or MS Excel prior to 2007, Excel with Macros can slow down your computer if your PC does not have enough processing power.
3. We advise you not to delete or insert rows and columns into the model if you are not aware of the model structure as it can distort model functioning. If you need assistance with customizing the model template, the author is more than willing to help you. Simply contact us at [email protected] and send your model template as well as specifications. We will then get back to you with a quotation for the customization service (billable hours & completion date).
4. Model uses Cell Styles
Why Fin-wiser’s Financial Model Template:
1. Our model allows greater flexibility in terms of deciding upon the forecast period length. Users can choose from Monthly, Quarterly, Semi-Annual, or Annual forecast period lengths. This provides more detailed data for Analysis.
2. The model is divided into two phases i.e. Construction and Operations. The user has the flexibility to decide upon each period length individually and can also choose to populate each model phase on a monthly, quarterly, semi-annual, or annual basis.
3. All revenue and cost assumptions can be input into 3 scenarios. This helps users to assess the impact of multiple business scenarios in one model. This can be operated simply with a click of a button.
4. The Debt funding drawdown has 3 scenarios that can help users to assess the impact on the IRR and make the best possible negotiations with the financial institutions.
5. The debt repayment has been profiled with 3 scenarios i.e. Annuity payment, Even Principal Payment and Debt sculpted repayment. You can change the scenario on a click of a button and assess the impact on IRR.
6. The model is built with Financial Modeling Best Practice and has clearly defined input, calculations, output cells, and tabs to help even a rookie excel user to operate the model efficiently.
7. Our Models are thoroughly reviewed and Quality checked for Arithmetic and Logical flow
Similar Products
Other customers were also interested in...
Online Car Rental – 3 Statement Financial Mo...
Online Car Rental Platform Business Plan Model is a perfect tool for a feasibility study on launchin... Read more
Airlines DCF Valuation Model Template (3 Years Act...
Airlines Discounted Cash Flow (DCF) Valuation Model with 3 Years Actual and 5 Years forecast This... Read more
Private Aircraft Rental Company Financial Model
Embark on a journey to financial mastery with our Private Aircraft Rental Company Financial Model, w... Read more
Airport Financial Model (Development, Operation &a...
Financial Model presenting a development and operating scenario of an Airport under a Public-Private... Read more
Car Rental Business Financial Model
This Car Rental Business Financial Model Template in Excel offers an ideal basis for developing a bu... Read more
Airline Company Financial Model – Dynamic 10 Yea...
Financial model presenting a business scenario of an Airline Company providing air transport service... Read more
Airport Operator Financial Model
Airport Operator Financial Model presents the business case of an already operating airport (with pl... Read more
Start Up Seaplanes Operator Financial Model
Seaplanes Operator Financial Model consists of a financial model related to the start-up of a seapla... Read more
Crane Rental Company Financial Model
Dive into the financial planning of your Crane Rental Company with our comprehensive 10-year monthly... Read more
Taxi Company Business Financial Model
Embark on the road to success by starting your own Taxi Company Business. This comprehensive 10-year... Read more
You must log in to submit a review.