PURPOSE OF MODEL

This Excel model is a highly adaptable and user-friendly tool for crafting a 10-year rolling 3-statement financial projection (Income Statement, Balance Sheet, and Cash Flow Statement) with a monthly cadence.
– It is specifically tailored for a startup or existing Gym business, generating revenue through:
– Membership fees
– Personal training sessions
– Group fitness classes
– Merchandise

– The model enables users to input various revenue streams and associated:
– Variable costs
– Staff compensation
– Operating expenses
– Capital assets
– Borrowings

– Adhering to best practices in financial modeling, the model comprises:
– Instructions
– Explanations for each line item (input Sheet)
– Checks
– Input validations

– A dedicated sheet for historical data entry is included, allowing users to:
– Track and directly compare the Gym’s actual performance against the forecasted numbers

– The model also boasts an extensive suite of charts, providing users with:
– A clear visual depiction of the Gym’s crucial metrics and performance indicators

KEY OUTPUTS

The primary outputs include:

– Detailed financial statements presented monthly over a decade and condensed annually
– Valuation sheet
– Over 30 financial and business ratios for an in-depth performance analysis of the Gym
– A sheet replete with informative charts for a visual grasp of business dynamics and principal drivers
– Breakeven analysis
– A dashboard featuring:
– Summaries of forecasted financial statements
– Key financial ratios
– Bar charts for visualizing financial projections
– Revenue and gross profit margins
– Sources and Uses of Funds
– Cash balance trajectory

The model is organized as follows:

– Assumptions: This sheet is the cornerstone of the financial model, incorporating pivotal assumptions about revenue, CapEx, OpEx, and startup costs, all configured for a Gym setting.

– Operations: This sheet explicates the computations for revenue, COGS, and OpEx, all based on the inputs from the Assumptions sheet.

– Working Capital: Critical to the Gym’s short-term financial robustness, this sheet calculates the requisite working capital for the day-to-day activities.

– Debt Structure: Key for a startup or an expanding Gym; this sheet allows for debt planning in line with the Gym’s financial strategy.

-Capital Expenditures (CapEx): Focused on the outlays necessary for acquiring and maintaining the Gym’s equipment and infrastructure.

– Monthly Financial Statements (Mo-FS): This sheet presents the income, balance, and cash flow statements, mirroring the details from Operations and CapEx. It also includes a section for potential dividend distribution arrangements, if applicable.

– Actual Performance: This sheet records the Gym’s actual performance, set against the forecasted figures for ongoing comparison.

– Actual + Forecast: This sheet feeds into the valuation analysis by merging forecasted numbers with real data.

– Annual Financial Statements: Offering a yearly financial summary, this sheet aggregates the monthly financial statements.

– Summary: An executive summary sheet that showcases key business metrics for rapid evaluation.

– Breakeven Analysis: Determines the sales volume required to cover operational costs, an essential metric for new Gyms.

-Ratios: Features over 20 financial ratios to examine the Gym’s performance thoroughly.

– Valuation: Applies the discounted cash flow methodology to estimate the value of the Gym.

– Budget vs. Actual: Assesses financial performance by juxtaposing budgeted figures with actuals, tracking progress year over year.

– Charts: Provides graphical representations of financial data to underscore variances and assist in strategic decision-making.

File Types: .xlsx and .pdf