Development, Entertainment, Financial Model, Gyms & Fitness Centers, Investment, Real Estate, Sports & Fitness, Wellness

10-year Financial Projections, Break-Even, Budget, Budgeting, Business Valuation, Cash Flow Projections, DCF Model, Excel, Financial Analysis, Financial Debt, Financial Feasibility, Financial Model, Financial Modeling, Financial Planning, Financial Projections, Financial Ratios, Financial Reporting, Financial Statements, Financing, Forecast, Forecasting, Investment Multiple, Investor Cash Flows, Investors, IRR (Internal Rate of Return), KPIs (Key Performance Indicators), Management, NPV (Net Present Value), Payback Period, Property Valuation, Real Estate Valuation, Revenue Projections, Scenario Analysis, Sensitivity Analysis, Startup Financial Models, Terminal Value, Three Statement Model | Three Financial Statements, Uses and Sources of Funds

Financial Model presenting a development and operating scenario of a Recreation & Community Center, providing educational and recreational activities.

The model assumes that the Center includes several Multipurpose classrooms, a fully-equipped Fitness & Lifestyle Center, a Leisure and Lap pool, Aerobics/Dance and Yoga studios, a Walk/JOck track, an Indoor Children’s Playground, a Food & Beverage/Lounge Area, a Childcare Center and other amenities such as offices, a catering kitchen, and wellness, therapy, and fitness testing rooms.

The Center’s revenue is generated through Admission Fees from Local & Outside visitors, Facility Rentals, and Ancillary Revenue (Cafeteria and Childcare Services). The model also includes assumptions about Center Development & Construction Costs, Direct Costs, Payroll, Operating Expenses, Capital Expenditures and Depreciation, Financing through Debt, Equity & Donations, Investors’ Contributions and Returns, and Exit and Valuation Multiples in case of potential future sale of the business.

The model is dynamic and allows users to select the desired forecasted Years (1 to 10). Output Reports & Charts are dynamically updated based on the selected forecast period.

The template structure follows Financial Modeling Best Practices principles and is fully customizable.

Detailed instructions for the functionality of the model are included in the Excel file.

Model Structure:

Setup & Input Reports:
• General Business Info & Reporting Metrics
• Center Development & Construction Assumptions (Land Purchase, Analysis of Facility Spaces, Off-site, and Site Construction Contingencies, etc.)
• Visitors Assumptions (Targeted Local & Outside Visitors, Market Penetration %, Etc.)
• Revenue Assumptions (Admission Fees from Daily Tickets and Memberships Passes,  Facility Rentals, Ancillary Revenue)
• Direct Costs, Operating Expenses, Capital Expenditures, and Depreciation
• Uses and Sources of Cash, Financing Assumptions through Equity, Grants & Donations, and Debt.
• Investors’ Equity Contribution Assumptions (GP & LP)
• Business Valuation Assumptions: Exit Year, EV/EBITDA Multiple, WACC
• Forecast Scenarios

Output Reports:
• Dynamic Financial Forecast (3-Statement Model) incl. supporting schedules for Working Capital, PP&E, Debt & Debt Service, Reserve Accounts
• Breakeven Analysis per Year
• KPIs and Financial Ratios Report
• Performance Dashboard including key project’s figures per Year and dynamic Charts & Graphs
• Business Valuation (incl. Enterprise & Equity Value, DCF, Terminal Value, Unlevered & Levered Cash Flow, Project Return Metrics & Sensitivity Analysis)
• Partnership Returns (4-tier IRR hurdle waterfall model to distribute proceeds between private partners)
• Project’s Executive Summary

Help & Support

Committed to high quality and customer satisfaction, all our templates follow best-practice financial modeling principles and are thoughtfully and carefully designed, keeping the user’s needs and comfort in mind.

Whether you have no experience or are well-versed in finance, accounting, and the use of Microsoft Excel, our professional financial models are the right tools to boost your business operations!

If you experience any difficulty while using this template and cannot find the appropriate guidance in the provided instructions, please feel free to contact us for assistance.

If you need a template customized for your business requirements, please e-mail us and explain your specific needs briefly.