Financial Model presenting an advanced 5-year financial plan for a startup or operating Tour Operator.
The model is a flexible tool for business owners to forecast their financial and operational activities. It includes assumptions and calculations of Revenue from 5 different travel services (Accommodation, Flights, Cruises, Transfer, and Holiday Packages), Payroll per Department, Cost of Services & Operating Expenses, Fixed Assets & Depreciation, Financing through Debt & Equity, and Exit Valuation assumptions in case of a potential sale of the business.
The structure of the template follows Financial Modeling Best Practices principles and is fully customizable.
Detailed instructions for the functionality of the model are included in the Excel file.
Model Inputs and Setup Reports:
• General Setup Assumptions, incl. Starting Expenses (in case the business is a startup), Revenue & Cost of Service Assumptions, and Financing (Debt & Equity)
• Yr1 Payroll, incl. Hiring Schedule of FTEs per Department/Position/Month, Salary per FTE, Payroll Taxes & Benefits, and two different Bonus Schemes.
• Yr1 OpEx and Annual Capex, incl. Depreciation Schedule
• Yr1 Revenue & Cost of Services Calculations per travel service type
• Forecast Scenarios
Starting Year Output Reports:
• Yr1 Budget and Actual Reports
• Yr1 Profit & Loss Statement Summary
• Yr1 Budget vs. Actual Variance Analysis at a YTD and Monthly level
5-Year Forecast Output Reports:
• Annual Financial Statements (3 Statement model)
• Break-Even Analysis
• Profitability Analysis per service category and Year
• Financial Ratios, including several Profitability, Efficiency, Liquidity, and Leverage (Solvency) Ratios
• Dupont Analysis
• Performance Dashboard
• Business Valuation, including DCF Model, Return Metrics (NPV, EV, IRR, MOIC, ROI, etc.), and Sensitivity Analysis
• Investors Return Distribution Waterfall
• Professional Executive Summary
The Model is available in 2 Versions (Standard and Premium)
Standard Version Includes:
• All Input Reports
• Yr1 Budget and Actual Reports
• Yr1 Profit & Loss Statement Summary
• Annual Financial Statements (3 Statement model)
• Financial Ratios
• Performance Dashboard
Premium Version includes all features of the Standard Version plus:
• Budget vs. Actual Variance Analysis
• Break-even Analysis
• Profitability Analysis
• Dupont Analysis
• Business Valuation, including DCF Model, Return Metrics (NPV, EV, IRR, MOIC, ROI, etc.), and Sensitivity Analysis
• Investors Return Distribution Waterfall
• Executive Summary
A PDF Free Demo of the Premium Version is provided if you wish to view all model worksheets before your purchase.
Help & Support
Committed to high quality and customer satisfaction, all our templates follow best-practice financial modeling principles and are thoughtfully and carefully designed, keeping the user’s needs and comfort in mind.
Whether you have no experience or are well-versed in finance, accounting, and the use of Microsoft Excel, our professional financial models are the right tools to boost your business operations!
If you experience any difficulty while using this template and cannot find the appropriate guidance in the provided instructions, please feel free to contact us for assistance.
If you need a template customized for your business requirements, please e-mail us and provide a brief explanation of your specific needs.
Similar Products
Other customers were also interested in...
Cruise Line Company – Dynamic 10 Year Financial ...
The essential productive activity of the tourism industry, particularly as the consumption of experi... Read more
Bike Rental Company – 5 Year Financial Model
Financial Model providing an advanced 5-year financial plan for a startup or operating Bike Rental C... Read more
Short Term Rentals (Airbnb) Financial Model –...
A short-term rental is a furnished living space available for short periods of time, from a few days... Read more
Online Travel Agency Business Plan – 5Yr Fin...
Highly-sophisticated and user-friendly financial model providing 5-Year Financial Plan for a Online ... Read more
Casino Hotel Financial Model Excel Template
Download Casino Hotel Financial Projection Template. Fortunately, you can solve Cash Flow shortfalls... Read more
Sky Diving Center – 5 Year Financial Model
Skydiving is the sport of jumping from an aircraft and performing acrobatic maneuvers in the air dur... Read more
Shuttle Services Firm Financial Model – 5 Year F...
A shuttle service regularly transports 10 or more travelers, typically by bus or van, from... Read more
Pet Hotel Financial Model – Dynamic 10 Year Fore...
Financial Model providing a dynamic up to 10-year financial forecast for a startup or existing Pet H... Read more
Theme Park & Hotel Financial Model (Construct...
Financial model presenting a development scenario for a Theme Park & Hotel project including con... Read more
Golf & Entertainment Center – 5 Year Financi...
Financial Model providing an advanced 5-year financial plan for a startup or operating Golf & En... Read more
You must log in to submit a review.