Video Tutorial:
Recent Updates: Added output reports for monthly and annual Income Statements, Balance Sheets, Cash Flow statements, Cap tables, dynamic inventory purchasing logic, and formatting convention improvements.
This is a model I have been looking to quantify for quite a while now. It is the act of selling products and then up-selling a subscription service that is directly related to using that product. The best example is exercise machines that come with a monthly subscription that feeds workouts into the screen of your workout machine or some kind of app/program.
There are a lot of ways to test how you may build up a business in this way, such as getting your product as close to break-even as possible and then making all your money on the higher-margin subscription services.
This model projects out for up to 5 years on a monthly and annual basis. You have control over the exit month / exit valuation as well as if you want to bring on investor equity and/or debt as well as the % of the business you are going to give up to that equity.
There is granular logic for driving the cost of manufacturing the units and how much of the yearly product you think will sell in each month over 5 years to account for seasonality.
You can then set a conversion rate on the sold units per month that sign-up for the subscription service. They will then be subject to a monthly churn rate, and you can control the price per month over time as well as up to 3 separate pricing tiers and the number of sign-ups that join each tier.
There is then expense logic where you define the start month of the expense item and the amount over 5 years as well as variable costs that work in multiple ways (% of revenue and per user).
Because it is a subscription service in part, you still have the advanced metrics like CaC, LTV, months to pay back CaC, and the LTV to CaC ratio (measures the lifetime value of a customer compared to its acquisition cost).
High-level financial summaries are included as well as a distribution detail, DCF analysis, and tons of visuals.
Similar Products
Other customers were also interested in...
Product-as-a-Service (PaaS) Financial Model
This is a true PaaS model with flexible build-out assumptions, capacity sanity checks, and direct sa... Read more
Data-as-a-Service Financial Feasibility Study
This model is built for data-as-a-service startups. If you have valuable data to monetize, this temp... Read more
Industry Based Financial Models (Variety Bundle)
There are currently 52 unique financial models included in this bundle. Nearly all of that include a... Read more
Function-as-a-Service (serverless computing) Finan...
Create financial projections for a FaaS cloud computing services business. This is a recurring reven... Read more
Subscription Business – 10 Year Financial Model
Financial Model providing a 10-year financial plan for a startup or operating Subscription Business.... Read more
Subscription Box Financial Model – Up to 72 ...
Test many variables in this financial model for a subscription box company. Includes up to six prici... Read more
Subscription Meal Kit Financial & DCF Valuatio...
We are glad to present our new integrated, dynamic and ready-to-use Subscription Meal Kit Financial ... Read more
“Netflix for Gadgets” – Consumer-Tech Subscr...
An integrated, dynamic and ready-to-use financial model for Consumer-Tech Subscription/Rental Busine... Read more
Fresh Flowers Subscription Financial Model Excel T...
Impress bankers and investors with a proven, solid Fresh Flowers Subscription Budget Template. Five ... Read more
Equipment Rental Subscription Financial Model Exce...
Order Equipment Rental Subscription Budget Template. This well-tested, robust, and powerful template... Read more
You must log in to submit a review.