Financial Model provides an advanced 5-year financial plan for a startup or operating Pilates & Yoga Studio aiming to assist owners in forecasting the company’s financial and operational activities.
The model includes assumptions and calculations of Active Customers, Revenue from Group Classes and Private Lessons, Direct & Indirect Payroll, Operating Expenses, Fixed Assets and Depreciation, Financing through Debt & Equity, and Exit Valuation in case of a potential sale of the business.
The structure of the template follows Financial Modeling Best Practices principles and is fully customizable.
Detailed instructions for the functionality of the model are included in the Excel file.
Model Inputs and Setup Reports:
• General Setup Assumptions incl. Starting Expenses (in case studio is a startup), Revenue Assumptions, and Financing (Debt & Equity)
• Yr1 Direct & Indirect Payroll, incl. Hiring Schedule of FTEs per Position/Month, Salary per FTE, Payroll Taxes & Benefits, and two different Bonus Schemes.
• Yr1 OpEx and Annual Capex incl. Depreciation Schedule
• Yr1 Revenue Calculations for Group Classes and Private Lessons, incl. Active Students, Fees and Available Classes analysis.
• Forecast Scenarios
Starting Year Output Reports:
• Yr1 Budget and Actual Reports
• Yr1 Profit & Loss Statement Summary with a dynamic functionality to include Actual figures for the current and preceding months and budget figures for the rest.
• Yr1 Budget vs. Actual Variance Analysis at a YTD and Monthly level
5-Year Forecast Output Reports:
• Annual Financial Statements (3 Statement model)
• Break-Even Analysis
• Financial Ratios including several Profitability, Efficiency, Liquidity, and Leverage (Solvency) Ratios
• Performance Dashboard
• Business Valuation, including DCF Model, Return Metrics (NPV, EV, IRR, MOIC, ROI, etc.), and Sensitivity Analysis
• Investor Returns (4-tier IRR hurdle waterfall model to distribute proceeds between investors)
• Professional Executive Summary (can be used for investment decisions)
The Model is available in 2 Versions (Standard and Premium)
Standard Version Includes:
• All Input Reports
• Yr1 Budget and Actual Reports
• Yr1 Profit & Loss Statement Summary
• Annual Financial Statements (3 Statement model)
• Financial Ratios
• Performance Dashboard
Premium Version includes all features of the Standard Version plus:
• Budget vs. Actual Variance Analysis
• Break-even Analysis
• Business Valuation, including DCF Model, Return Metrics (NPV, EV, IRR, MOIC, ROI, etc.), and Sensitivity Analysis
• Investor Returns Waterfall Model
• Executive Summary
A PDF Free Demo of the Premium Version is provided if you wish to view all model worksheets before your purchase.
Help & Support
Committed to high quality and customer satisfaction, all our templates follow best practice financial modeling principles and are thoughtfully and carefully designed, keeping the user’s needs and comfort in mind.
Whether you have no experience or are well versed in finance, accounting, and the use of Microsoft Excel, our professional financial models are the right tools to boost your business operations!
If you experience any difficulty while using this template and cannot find the appropriate guidance in the provided instructions, please feel free to contact us for assistance.
If you need a template customized for your business requirements, please e-mail us and provide a brief explanation of your specific needs.
Similar Products
Other customers were also interested in...
Sports Club / Sports Complex 5-Year 3 Statement Fi...
3 statement 5 year rolling financial projection Excel model for a sports club / sports complex busin... Read more
Racket Sports Financial Model Bundle
This bundle of financial model templates tailored to racket sports businesses aims to provide a soph... Read more
Personal Training Service Financial Model Excel Te...
Check Our Personal Training Service Financial Model. Includes inputs, outputs and charts to present ... Read more
Personal Training Financial Model Excel Template
Personal Training Financial Plan Based on years of experience at an affordable price. Buy Now Person... Read more
Tennis Club Financial Model – 5 Year Forecast
This Financial Model presents an advanced 5-year financial plan for a startup Tennis Club and is a f... Read more
Recreation & Community Center – Dynamic 10 Y...
Financial Model presenting a development and operating scenario of a Recreation & Community Cent... Read more
Dance Studio Financial Model – 5 Year Financial ...
Provides an advanced 5-year financial plan for a startup or operating Dance Studio and is a flexible... Read more
Martial Arts Studio Financial Model – 5 Year Fin...
A martial arts studio thrives in most areas since there is a stable market for students se... Read more
Multi Sports Complex Financial Model – Dynam...
Financial Model presenting a development and operating scenario of an Indoor Multi-Sports & Fitn... Read more
Boutique Gym Financial Model – Dynamic 10 Year F...
Boutique gyms are smaller (usually between 80 and 300 square meters), and they offer their members a... Read more
You must log in to submit a review.