SaaS Startup Financial Model – Enterprise and User

Advanced Financial Model providing a dynamic up to 10-year financial forecast for a Software as a Service (SaaS) startup business.

, ,
, , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , , ,

Advanced Financial Model providing a dynamic up to 10-year financial forecast for a Software as a Service (SaaS) startup business.

The model is a flexible tool for CEOs/CFOs to control and improve daily operations and forecast a company’s growth. It includes all necessary data to calculate financial and operating activities (MRR, COGS, Payroll, Expenses) and project customers’ new subscriptions and return rates.

Outputs of the template include various financial reports, key SaaS metrics (CAC, ARPU, LTV, IRR, NPV, Payback), a sophisticated Dashboard analyzing business performance, and an Investors’ Executive Summary.

The structure of the model follows Financial Modeling Best Practices and is fully customizable.

Model Structure

Customer Acquisition
Revenue is calculated based on the number of subscribers.
Customer new sign-ups come from 2 different sources of traffic – Paid and Organic

Revenue Assumptions
•Monthly Recurring Revenue (MRR) for Software sold as a Monthly Subscription or as an Annual Enterprise License.
• 3 Pricing Tiers (Monthly Subscriptions packages)
• Enterprise License sold with an annual (12-month) contract – User can change term to 2-Year, 3-Year contract, etc.
• 5 different subscription periods with the corresponding prepayment discounts (applied to Monthly Subscriptions)
• Upgrades or Downgrades between Subscription and Enterprise License Packages
• Non-recurring Revenue calculation (Set up fees per New Customer)

Revenue Calculation
Model calculates revenue per Service package and subscription period.
Analysis for each package includes:
•Total customers (new, expanded, upgraded, downgraded, churned)
• Customers per subscription period
• Renewal waterfall per subscription period
• Monthly Recurring Revenue (MRR) and Monthly Cash Basis Revenue per subscription period
• Monthly Deferred Revenue calculation

Cost Assumptions
• Cost of Services per Customer (Recurring & Non-Recurring)
• Payroll per Department supported by Cohort analysis for Starting Date and Year for each employee
• Operating Expenses

Financing & Capex
• Uses & Sources of Cash analysis – Financing through Equity & Debt
• Fixed & Intangible Assets Analysis with the corresponding Depreciation & Amortization Schedules.

Model Outputs

Monthly Operating Budget – Actual & Variance Analysis
• Income Statement, Operating Cash Flow and Payback Period Analysis
• Variance Analysis presents a comparison for Actual vs Budget figures at a Year-to-Date and a Monthly level.

Annual Financial Statements
• Dynamic 3 Statement Financial Model including Discount Cash Flow, Business Valuation, Unlevered, and Levered FCF

Annual Direct Cash Flow
• Analysis of company’s cash movements using the direct method which offers more detail and a clearer picture of operating cash flow accounts of the business.

Investor Returns
• A standard 4-tier IRR hurdle waterfall model to distribute proceeds between investors. Users can adjust the equity contribution split as well as the tier 1 proceeds split, promote, and hurdle rate in each tier.

Key Metrics
• A summary of various KPIs and Financial Ratios (CAC, ARPU, LTV, Retention Rates, Payroll metrics, ROE, ROIC, etc)

Performance Dashboard
• A highly sophisticated Dashboard with key metrics & charts analyzing business performance on an Annual basis.

Executive Summary
• A professional presentation of the company’s performance (can be used for investment decisions)

The model is available in 2 versions (Standard & Premium)

Standard Version includes:

• Set up Assumptions (Revenue, COGS, OpEx, CapEX, Financing)
• Revenue Calculations for Software sold as a Monthly Subscription or as an Annual Enterprise License
• Monthly Operating Budget including Income Statement & Operating Cash Flow
• Annual Financial Statements
• Annual Direct Cash Flow
• Key Metrics
• Performance Dashboard

The Premium Version includes all the features of the Standard Version plus:

• Variance Analysis (Budget vs Actual)
• Discount Cash Flow, Business Valuation & Exit Assumption
• Payback Period and Breakeven
• Investor Returns (4-tier IRR hurdle waterfall)
• Executive Summary

Detailed instructions on the use of the model are included in the Excel files.

Help & Support

Committed to high quality and customer satisfaction, all our templates follow best practice financial modeling principles and are thoughtfully and carefully designed, keeping the user’s needs and comfort in mind.
No matter if you have no experience or you are well versed in finance, accounting, and the use of Microsoft Excel, our professional financial models are the right tools to boost your business operations!
If you however experience any difficulty while using this template and you are not able to find the appropriate guidance in the provided instructions, please feel free to contact us for assistance.
If you need a template customized for your business requirements, please e-mail us and provide a brief explanation of your specific needs.

Reviews

  • Excellent model better support

    This is the perfect model for a suscription based saas model is perfect for it and the its very simple to use more over if you have any questions Giorgos responds and provide feed and support in a incredible fast way

    1 of 2 people found this review helpful.

    Help other customers find the most helpful reviews

    Did you find this review helpful? Yes No

  • saas model

    Nicely laid out model. The instructions are limited, as such make it difficult to determine what effect inputs have on the outcomes.

    Could improve monthly costs to be more flexible.

    Otherwise I am happy to recommend for a startup SAAS business.

    1 of 2 people found this review helpful.

    Help other customers find the most helpful reviews

    Did you find this review helpful? Yes No

    • Hi Andrew,

      Thank you for the review and the feedback on the model. We value our customers’ opinion and will try to improve the model by adding more detailed instructions and adjust the monthly costs to be more flexible.

      Kind Regards

      Giorgos Lampropoulos
      Founder & CEO

      1 of 2 people found this review helpful.

      Help other customers find the most helpful reviews

      Did you find this review helpful? Yes No

  • Write a Review

    500 character(s) remaining