Financial Model, Kiosks, Retail

Accounting, Average Order Value (AOV), Break-Even, Budget, Business Valuation, Cap Table, Cash Flow Analysis, Cash Flow Projections, Cash on Cash Yield, Cash-on-Cash Multiple, CFO, Cost Projections, Dashboard, DCF Model, Debt Amortization, Debt Schedule, Debt Service Coverage, Excel, Financial Analysis, Financial Feasibility, Financial Model, Financial Modeling, Financial Planning, Financial Projections, Financial Statements, Forecast, Forecasting, Franchise Model, Income Statement, Investment Multiple, Investor Presentations, Investors, IRR (Internal Rate of Return), KPIs (Key Performance Indicators), NPV (Net Present Value), Pro-Forma, Profit per Day, Profitability Analysis, Return on Investment (ROI), Revenue Projections, Scenario Analysis, Sensitivity Analysis, Startup Financial Models, Terminal Value, Three Statement Model | Three Financial Statements, Valuation

Video Tutorial:

Latest Updates: Integrated financial statements, updated revenue logic to a capacity style configuration, added a capitalization table, added dynamic CAPEX schedule with depreciation, and added visuals to make the revenue assumptions easier to sanity check.

First, let’s talk about this business a bit. The idea is you can have frozen yogurt serve itself 24/7. You simply have to make the investment in the equipment, pay for electricity, and pay to have someone stock it every time it runs out. The stocking isn’t too bad because there are alerts to tell you when the machine is getting low.

Other than that, it is all about location. If you can get the traffic, these types of kiosks can print money for you. The goal is to build out units as you earn profits. It is hard to see what the cash flow looks like on a time-relative basis if you are not using a financial model….so this 3-year template was built.

It allows you to plan out all the financial aspects of purchasing and running robotic kiosk stands that serve people around the clock. The scaling features are dynamic and unique compared to all the other revenue logic that I have built for the other excel templates you have seen from me.

Included in the model is a DCF valuation, high and low-level metrics about unit sales per serving type, the sensitivity that auto adjusts a defined base of daily sales per serving type, a range of visuals to show cash position over time, debt service, and cash requirements.

The ambiguous nature of this model would allow for other types of kiosks to be analyzed. You can change up to 3 types of products, adjust running expenses, and adjust startup costs / expansion costs on a per unit basis in order to see your 3-year financial case.

You also have a break-even analysis that runs off of fixed and variable costs to show what your revenue needs to be to turn a profit per year / quarter / month / day as well as metrics on average revenue and net cash flow per unit each year.